HOUSE & BILLS
. £4,800 rent
. £500 council tax
. £1,750 electricity
. £600 gas
. £500 water
. £100 repairing/management
. £300 furniture
FOOD
. £700 supermarket shop
. £40 corner shop
. £40 lunches
. £20 take aways
. £250 eating out
. £50 at work
HEALTH
. £50 health plan
. £50 medicine
SAFETY & SECURITY
. £250 home and contents
. £5000 savings
. £1000 pension
. £0 pet insurence
. n/a renting
LOVE & BELONGINGS
. £20 landline
. £300 mobile phone
. £145 tv license
. £20 didgital
FRIENDS & FAMILY
. £350 gifts
CLUB & SOCITIES
. n/a
ANNUAL ENTERTAINMENT
. £175 cinema/dvds
. £500 alcohol at home
. £200 alcohol outside of home
. £0 cigarette/drugs
. £60 coffee/snacks
. £40 software/music/downloads
. £200 sports/equipment/gym.
. £0 luggage
. £400 gigs/concerts/clubs
. £0 entertainign parties
ESTEEM NEEDS
. £240 cosmetic
. £300 clothing&shoes
. £200 toiletries
. £80 hairdressers
SELF ACTUALISATION NEEDS
. £50 magazines/newspapers
. £200 music/arts/books
. £0 political expense
. £100 charitable donations
TRAVEL&PERSONAL TRANSPORT
. £350 bus
. £200 train
. £50 taxis
. £300 flights
ANNUAL CAR EXPENSES
. n/a
ANNUAL HOLIDAY COSTS
. £100 city break weekends
. £1200 4 one week holidays abroad.
. £0 sking holiday
. £150 camping/walking holiday
. £75 family occasion
. £200 unexpected trips
TOTAL EXPENSES
HOLIDAYS £1725
EXPENSES £20,380
SUB TOTAL £25,450
tax allowance (tax free) £7,475
Plus Tax @ 20%= *
Plus NIC @ 11%= *
Student Loan Repayments @ 9%(approx £30,000 total) (above £15,000 threshold)= *
TOTAL INCOME REQUIRED
No comments:
Post a Comment